Deepak Nitrite Limited Research Report

Deepak Nitrite Limited Research Report

 

Industry

Market Price

Recommendation

Target

Time Horizon

Chemical

1,797.75

Buy

2,333

     1 year

 

Q4 FY 2022 Review

Deepak Nitrite Limited reported net revenue of ₹1,872.35 crores for the quarter ended March 31, 2022, compared to ₹1,463.23 crores for March 31, 2021. EBIT and Profit After Tax were ₹369.25 crores and ₹267.21 crores for the quarter ended March 31, 2022, as compared to ₹404.14 crores and ₹290.11 crores, during the corresponding quarter of the previous year.

 

Deepak Nitrite Limited - Investment Summary

CMP (₹)

1,797.75

52 Week H/L

1,700/3,020

Market Cap (crores)

24,520

Face Value (₹)

2.00

Promoter Holding (%)

45.72

Non-Promoter Holding (%)

54.28

Total (%)

100.00

Book Value

₹244.75

EPS TTM

₹78.20

 

Deepak Nitrite Limited - Overview

  • Deepak Nitrite Limited is a chemical manufacturing company based in Gujarat, India.

  • It is the leading manufacturer of organic, inorganic, fine, and specialty chemicals.

  • On June 2, 2022, the fire caused damages to the warehouse, offices, utilities, and part of the manufacturing facility; the impact is still being assessed, but no casualties are reported and both loss of assets, as well as loss of business, are covered under insurance.

  • The company has been assigned an AA credit rating on a long-term bank facility.

 

Deepak Nitrite Limited Overview

 

Beta: 1.11

Alpha: 60.33

Risk Reward Ratio: 1.48

Margin of Safety: 24%

 

Deepak Nitrite Limited - Quarterly Summary

Quarterly (INR in crores)

Mar-22

Dec-21

Sep-21

Jun-21

Mar-21

Revenue from Operations

1,872

1,722

1,681

1,526

1,463

Other income

4

26

8

8

6

Total Income

1,876

1,748

1,689.78

1,534

1,469

 

 

 

 

 

 

Total Expenditure

1507

1416

1339

1118

1065

EBIT

369

332

351

416

404

 

 

 

 

 

 

Finance cost

7

7

9

11

14

EBT before Exceptional Items

362

325

342

405

390

 

 

 

 

 

 

Tax Expenses

95

83

87

103

100

PAT

267

242

254

303

290

 

Business
  • Deepak Nitrite Limited (DNL) is the flagship of the Deepak Group, which was incorporated in 1970 by C.K. Mehta.

  • It began as a fully indigenous sodium nitrite and sodium nitrate manufacturer before gradually widening its product portfolio over the years.

  • The company has five manufacturing facilities, Nandesari and Dahej in Gujarat, Taloja and Roha in Maharashtra, and Hyderabad in Telangana.

  • DNL also has a research and development facility at Nandesari in Gujarat.

  • The company’s growth has also been aided by the strategic acquisition of companies with complementary product lines.

  • In November 2018, the company commissioned its phenol and acetone manufacturing plant at Dahej under its wholly-owned subsidiary, Deepak Phenolics Limited.

  • DNL caters to over 1000 customers in 6 countries with more than 100 products.

  • Some of the company’s notable clients include BASF, Biocon, Reliance, Syngenta, Aarti Drugs, PI Industries, Atul, Lupin, and many more.

  • The company is amongst the top 3 global players for the products like Xylidines, Cumidines, and Oximes.

  • The company’s product portfolio is broadly divided into three parts:

    • Basic Chemicals:

      • Within basic chemicals, DNL manufactures nitrites, nitrogen toluidines, and fuel additives.

      • As most of these chemicals are manufactured and sold in high volumes with higher price sensitivity, cost leadership plays a pivotal role in gaining competitive advantages, which drives growth and profitability.

      • User industries for Basic Chemicals:

        • Colourants.

        • Rubber Chemicals.

        • Pigments.

        • Explosives.

        • Dyes.

        • Pharmaceuticals.

        • And many more.

    • Fine Specialty Chemicals:

      • DNL manufactures niche and specialized products under the Fine and Specialty Chemicals segments.

      • These are developed in-house, using the company’s expertise in process engineering and technical know-how.

      • Among other things, it produces specialty chemicals such as Xylidines, Oximes, and Cumidines.

      • User industries for Fines Speciality Chemicals:

        • Agro-Chemicals.

        • Colourants.

        • Pigments

        • Pharmaceuticals and Personal Wellness.

    • Performance Products:

      • The Performance Products segment of the company has two essential products at present: Optical Brightening Agents and DASDA.

      • These products have specific attributes and serve to enable particular characteristics to the end-products.

      • User industries for Performance Products:

        • Paper.

        • Detergents.

        • Textiles.

  • Out of the total revenue, 62% of revenue have generated from Phenolics, 18% from Basic Chemicals, 12% from Fine & Speciality Chemicals, and 8% from Performance Products in FY 2022, compared to 58%, 17%, 17% and 7% in FY 2020.

Deepak Nitrite Limited Revenue Breakup

 

Deepak Nitrite Limited - Revenue Trend

Topline and Bottomline trend (crores)

Deepak Nitrite Limited Revenue Trend

 

Deepak Nitrite Limited EBIT Margin

 

Deepak Nitrite Limited Shareholding Pattern

 

Deepak Nitrite Limited Major Shareholder

 

Ratio Analysis

 

Mar-19

Mar-20

Mar-21

Mar-22

Profitability Ratio

 

 

 

 

Gross Profit

40%

45%

49%

40%

EBITDA Margin

15.89%

25.08%

29.10%

24.20%

EBIT Margin

13.01%

21.78%

25.60%

21.59%

Pre-Tax Margin

9.93%

19.07%

23.89%

21.09%

Net Profit Margin

6.43%

14.45%

17.79%

15.68%

 

       

Return on Investment

       

Return on Asset – ROA

6.29%

19.91%

22.92%

26.70%

Return on Capital Employed – ROCE

19.58%

40.91%

40.83%

43.90%

Return on Equity – ROE

17.42%

46.23%

39.60%

37.52%

 

       

Liquidity Ratio

       

Current ratio (x)

1.31

1.54

2.62

3.06

Quick Ratio

0.85

1.02

1.93

2.28

 

       

Turnover Ratio

       

Receivables Turnover

Share this Post