|
Industry |
Market Price |
Recommendation |
Target |
Time Horizon |
|
Chemical |
1,797.75 |
Buy |
2,333 |
1 year |
Deepak Nitrite Limited reported net revenue of ₹1,872.35 crores for the quarter ended March 31, 2022, compared to ₹1,463.23 crores for March 31, 2021. EBIT and Profit After Tax were ₹369.25 crores and ₹267.21 crores for the quarter ended March 31, 2022, as compared to ₹404.14 crores and ₹290.11 crores, during the corresponding quarter of the previous year.
|
CMP (₹) |
1,797.75 |
|
52 Week H/L |
1,700/3,020 |
|
Market Cap (crores) |
24,520 |
|
Face Value (₹) |
2.00 |
|
Promoter Holding (%) |
45.72 |
|
Non-Promoter Holding (%) |
54.28 |
|
Total (%) |
100.00 |
|
Book Value |
₹244.75 |
|
EPS TTM |
₹78.20 |
Deepak Nitrite Limited is a chemical manufacturing company based in Gujarat, India.
It is the leading manufacturer of organic, inorganic, fine, and specialty chemicals.
On June 2, 2022, the fire caused damages to the warehouse, offices, utilities, and part of the manufacturing facility; the impact is still being assessed, but no casualties are reported and both loss of assets, as well as loss of business, are covered under insurance.
The company has been assigned an AA credit rating on a long-term bank facility.

Beta: 1.11 |
Alpha: 60.33 |
Risk Reward Ratio: 1.48 |
Margin of Safety: 24% |
|
Quarterly (INR in crores) |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
|
Revenue from Operations |
1,872 |
1,722 |
1,681 |
1,526 |
1,463 |
|
Other income |
4 |
26 |
8 |
8 |
6 |
|
Total Income |
1,876 |
1,748 |
1,689.78 |
1,534 |
1,469 |
|
|
|
|
|
|
|
|
Total Expenditure |
1507 |
1416 |
1339 |
1118 |
1065 |
|
EBIT |
369 |
332 |
351 |
416 |
404 |
|
|
|
|
|
|
|
|
Finance cost |
7 |
7 |
9 |
11 |
14 |
|
EBT before Exceptional Items |
362 |
325 |
342 |
405 |
390 |
|
|
|
|
|
|
|
|
Tax Expenses |
95 |
83 |
87 |
103 |
100 |
|
PAT |
267 |
242 |
254 |
303 |
290 |
Deepak Nitrite Limited (DNL) is the flagship of the Deepak Group, which was incorporated in 1970 by C.K. Mehta.
It began as a fully indigenous sodium nitrite and sodium nitrate manufacturer before gradually widening its product portfolio over the years.
The company has five manufacturing facilities, Nandesari and Dahej in Gujarat, Taloja and Roha in Maharashtra, and Hyderabad in Telangana.
DNL also has a research and development facility at Nandesari in Gujarat.
The company’s growth has also been aided by the strategic acquisition of companies with complementary product lines.
In November 2018, the company commissioned its phenol and acetone manufacturing plant at Dahej under its wholly-owned subsidiary, Deepak Phenolics Limited.
DNL caters to over 1000 customers in 6 countries with more than 100 products.
Some of the company’s notable clients include BASF, Biocon, Reliance, Syngenta, Aarti Drugs, PI Industries, Atul, Lupin, and many more.
The company is amongst the top 3 global players for the products like Xylidines, Cumidines, and Oximes.
The company’s product portfolio is broadly divided into three parts:
Basic Chemicals:
Within basic chemicals, DNL manufactures nitrites, nitrogen toluidines, and fuel additives.
As most of these chemicals are manufactured and sold in high volumes with higher price sensitivity, cost leadership plays a pivotal role in gaining competitive advantages, which drives growth and profitability.
User industries for Basic Chemicals:
Colourants.
Rubber Chemicals.
Pigments.
Explosives.
Dyes.
Pharmaceuticals.
And many more.
Fine Specialty Chemicals:
DNL manufactures niche and specialized products under the Fine and Specialty Chemicals segments.
These are developed in-house, using the company’s expertise in process engineering and technical know-how.
Among other things, it produces specialty chemicals such as Xylidines, Oximes, and Cumidines.
User industries for Fines Speciality Chemicals:
Agro-Chemicals.
Colourants.
Pigments
Pharmaceuticals and Personal Wellness.
Performance Products:
The Performance Products segment of the company has two essential products at present: Optical Brightening Agents and DASDA.
These products have specific attributes and serve to enable particular characteristics to the end-products.
User industries for Performance Products:
Paper.
Detergents.
Textiles.
Out of the total revenue, 62% of revenue have generated from Phenolics, 18% from Basic Chemicals, 12% from Fine & Speciality Chemicals, and 8% from Performance Products in FY 2022, compared to 58%, 17%, 17% and 7% in FY 2020.

Topline and Bottomline trend (crores)




|
|
Mar-19 |
Mar-20 |
Mar-21 |
Mar-22 |
|
Profitability Ratio |
|
|
|
|
|
Gross Profit |
40% |
45% |
49% |
40% |
|
EBITDA Margin |
15.89% |
25.08% |
29.10% |
24.20% |
|
EBIT Margin |
13.01% |
21.78% |
25.60% |
21.59% |
|
Pre-Tax Margin |
9.93% |
19.07% |
23.89% |
21.09% |
|
Net Profit Margin |
6.43% |
14.45% |
17.79% |
15.68% |
|
|
||||
|
Return on Investment |
||||
|
Return on Asset – ROA |
6.29% |
19.91% |
22.92% |
26.70% |
|
Return on Capital Employed – ROCE |
19.58% |
40.91% |
40.83% |
43.90% |
|
Return on Equity – ROE |
17.42% |
46.23% |
39.60% |
37.52% |
|
|
||||
|
Liquidity Ratio |
||||
|
Current ratio (x) |
1.31 |
1.54 |
2.62 |
3.06 |
|
Quick Ratio |
0.85 |
1.02 |
1.93 |
2.28 |
|
|
||||
|
Turnover Ratio |
||||
|
Receivables Turnover |
|