|
Industry |
Market Price |
Recommendation |
Target |
Time Horizon |
|
Supplies & Fixture |
694 |
Buy |
955 |
1 year |
Q1 FY 2023 Review
Acrysil Limited reported net revenue of ₹17,131.41 lakhs for the quarter ended June 30, 2022, compared to ₹9,754.96 lakhs for March 31, 2021. EBIT and Profit After Tax were ₹2,788.43 lakhs and ₹1,879.41 lakhs for the quarter ended June 30, 2022, as compared to ₹2,035.99 lakhs and ₹1,350.34 lakhs, during the corresponding quarter of the previous year.
|
CMP (₹) |
694 |
|
52 Week H/L |
468/927.30 |
|
Market Cap (crores) |
1,859 |
|
Face Value (₹) |
2.00 |
|
Promoter Holding (%) |
43.91 |
|
Non-Promoter Holding (%) |
56.09 |
|
Total (%) |
100.00 |
|
Book Value |
₹96.25 |
|
EPS TTM |
₹24.26 |
As on 05 July 2022, the company made an announcement regarding increase in dealer network from 1,500 to 1,880 over the last three months, which comprises of 25% expansion in dealer network PAN India. Further, the company plans to increase its dealer to 3,000 by the end of FY2023.
The company has increased its manufacturing capacity of Quartz Kitchen Sinks from 8,40,000 units to 10,00,000 units per annum.
The company has been assigned an A and A2+ credit rating on a long-term and short-term bank facility.

Beta: 0.64 |
Alpha: 29 |
Risk Reward Ratio: 1.95 |
Margin of Safety: 24% |
|
Quarterly (INR in lakhs) |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
|
Revenue from Operations |
17,131.41 |
13,892.64 |
12,801.69 |
11,940.85 |
9,754.96 |
|
Other income |
13.03 |
219.44 |
222.02 |
290.89 |
274.34 |
|
Total Income |
17,144.44 |
14,112.08 |
13,023.71 |
12,231.74 |
10,029.30 |
|
|
|||||
|
Total Expenditure |
14,356.01 |
11,570.11 |
10,480.72 |
9,786.00 |
7,993.31 |
|
EBIT |
2,788.43 |
2,541.97 |
2,542.99 |
2,445.74 |
2,035.99 |
|
|
|||||
|
Finance cost |
296.33 |
341.31 |
226.36 |
198.89 |
192.08 |
|
EBT before Exceptional Items |
2,492.10 |
2,200.66 |
2,316.63 |
2,246.85 |
1,843.91 |
|
|
|||||
|
Exceptional Items |
0 |
- |
- |
- |
- |
|
EBT |
2,492.10 |
2,200.66 |
2,316.63 |
2,246.85 |
1,843.91 |
|
|
|||||
|
Tax Expenses |
612.69 |
546.74 |
576.88 |
465.21 |
493.77 |
|
PAT |
1,879.41 |
1,653.92 |
1,739.75 |
1,781.64 |
1,350.14 |
Acrysil Limited is one of India's leading manufacturers and exporters of composite quartz granite kitchen sink.
The company offers granite and stainless-steel kitchen sinks under the brand name ‘Carysil.’
The company exports its products to more than 55 countries.
The company has 4 manufacturing plants with a combined capacity of 10,00,000 quartz kitchen sinks annually.
The company was incorporated in the year 1987.
The company formed a 100% export unit in the year 2004.
In 2014, the company started its first internal subsidiary in Germany ‘Acrysil GmbH’ and commenced the commercial production of stainless-steel units through its subsidiary ‘Acrysil Steel Private Limited.
Some of the company’s notable clients include BASF, Biocon, Reliance, Syngenta, Aarti Drugs, PI Industries, Atul, Lupin, and many more.
The company launched the ‘Sternhagen’ brand and state-of-the-art experience cum showroom in Ahmedabad & Mumbai in 2017.
Acrysil Limited incorporated the wholly owned subsidiary ‘Acrysil Ceramictech Limited’ on 8 April 2022, with an intention to sell ceramic kitchen sinks and bath products.
The company’s product portfolio is broadly divided into two parts:
Kitchen Segment:
Sinks:
The only company in Asia and among the few companies worldwide manufacturing quartz kitchen sink according to global standards.
Developed more than 150 models to cater to various segments and markets.
The brand is available in more than 1880 outlets.
Stainless steel sinks have a production capacity of 90,000 sinks per annum.
Kitchen Appliances:
The product portfolio includes chimneys, dishwashers, cooktops, ovens, wine chillers, hoods, cooking ranges, and microwave ovens.
Bath Segment:
The product portfolio includes premium sanitary ware, fittings, and highlights tiles.
The products are sold under the brand name ‘Sternhagen.’
It has received many international awards, including the prestigious Red Dot award.
Out of the total revenue, 77% of revenue have generated from Quartz Sink, 14% from Steel Sink, and 9% from Appliances & others in FY 2022, compared to 76%, 14%, and 10% in FY 2021.

Out of the total revenue, 80% of revenue have generated from exports and 20% from Domestic in FY 2022, compared to 73% and 27% in FY 2021.



|
|
Mar-19 |
Mar-20 |
Mar-21 |
Mar-22 |
|
Profitability Ratio |
|
|
|
|
|
Gross Profit |
49% |
52% |
57% |
59% |
|
EBITDA Margin |
17% |
19% |
24% |
23% |
|
EBIT Margin |
13% |
14% |
20% |
20% |
|
Pre-Tax Margin |
10% |
11% |
17% |
18% |
|
Net Profit Margin |
7% |
8% |
13% |
13% |
|
|
|
|
|
|
|
Return on Investment |
|
|
|
|
|
Return on Asset – ROA |
6.35% |
7.43% |
10.99% |
13.82% |
|
Return on Capital Employed – ROCE |
22.86% |
23.04% |
29.87% |
35.72% |
|
Return on Equity – ROE |
13.92% |
15.73% |
22.52% |
29.32% |
|
|
|
|
|
|
|
Liquidity Ratio |
|
|
|
|
|
Current ratio (x) |
1.31 |
1.54 |
2.62 |
3.06 |
|
Quick Ratio |
0.85 |
1.02 |
1.93 |
2.28 |
|
|
|
|