|
Industry |
Market Price |
Recommendation |
Target |
Time Horizon |
|
Automobile |
3,720.75 |
Buy |
4,458 |
1 Year |
Bajaj Auto Limited reported net revenue of ₹9,021.65 crores for the quarter ended December 31, 2021, compared to ₹8,909.88 crores for December 31, 2020. EBIT and Profit After Tax were ₹1,648.89 crores and ₹1,429.68 crores for the quarter ended, 31, 2021, as compared to ₹2,032.82 crores and ₹1,716.26 crores, during the corresponding quarter of the previous year respectively.
|
CMP (₹) |
3,720.75 |
|
52 Week H/L |
3,027/4,347 |
|
Market Cap (crores) |
1,07,666 |
|
Face Value (₹) |
10.00 |
|
Promoter Holding (%) |
53.73 |
|
Non-Promoter Holding (%) |
46.27 |
|
Total (%) |
100.00 |
|
Book Value |
₹942.51 |
|
EPS TTM |
₹167.90 |
Bajaj Auto Limited sold 38,36,856 units of 2-wheelers and 4,71,577 units of commercial vehicles in FY 2022.
The company is the No.1 manufacturer of motorcycles and the third largest manufacturer of 3-wheelers globally.
Bajaj Auto International Holdings BV (BAIHBV), a 100% subsidiary of the Company, held a 47.99% stake in KTM AG. As of 29 September 2021, BAIHBV swapped a 46.50% stake in KTM AG for a 49.90% stake in Pierer Bajaj AG.

Beta: 0.71 |
Alpha: -2.92 |
Risk Reward Ratio: 1.34 |
Margin of Safety: 17% |
|
Quarterly (INR in crores) |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
|
Revenue from Operations |
9,022 |
8,762 |
7,386 |
8,596 |
8,910 |
|
Other income |
347.66 |
318.32 |
329.3 |
283.6 |
369.18 |
|
Total Income |
9,369 |
9,081 |
7,715 |
8,880 |
9,279 |
|
|
|
|
|
|
|
|
Total Expenditure |
7720.42 |
7427.84 |
6332.3 |
7140.46 |
7246.24 |
|
EBIT |
1,649 |
1,653 |
1,383 |
1,739 |
2,033 |
|
|
|
|
|
|
|
|
Finance cost |
1.79 |
1.7 |
2.29 |
2.04 |
1.02 |
|
Share of Profits of Associate |
141.26 |
265.26 |
110.96 |
221.5 |
160.96 |
|
EBT before Exceptional Items |
1,788 |
1,916 |
1,492 |
1,959 |
2,193 |
|
|
|
|
|
|
|
|
Exceptional items |
0 |
501.23 |
0 |
0 |
0 |
|
PBT |
1,788 |
2,417 |
1,492 |
1,958.70 |
2,193 |
|
|
|
|
|
|
|
|
Tax Expenses |
358.68 |
377.59 |
321.54 |
407.42 |
476.5 |
|
PAT |
1,429.68 |
2,039.86 |
1,170.17 |
1,551.28 |
1,716.26 |
Bajaj Auto Limited is engaged in the business of development, manufacturing, and distribution of automobiles such as motorcycles, commercial vehicles, electric two-wheelers vehicles, etc., and parts thereof.
The company sells its products in India as well as in various other global markets
The company has sold more than 18 million motorcycles in over 70 countries. It is India’s No.1 motorcycle exporter, with two out of three bikes sold internationally carrying a Bajaj Badge.
Bajaj Auto is the first two-wheeler and three-wheeler company in India to have reached a market capitalisation of INR 1 trillion.
It has three manufacturing facilities with a total capacity of 6.3 million vehicles per annum.
Bajaj Auto Limited's business segments include:
Milage Segment:
Bajaj Auto is represented by various models of CT, the Platina, and Pulsar 125.
It is the largest segment and is an extremely price and fuel cost-conscious segment and generates marginal profits per unit sold.
Sports Segment:
The company has five models of Pulsar, ranging from 150cc to 220cc, and two variants of the Avengers
Super Sports Segment:
The company offers the entire range of KTMs, Husqvarnas, Pulsar RS200 and Dominars.
Scooters Segment:
The company has re-introduced the legendary brand ‘Chetak’ as a best-in-class electric scooter.
It offers a ride up to 95 Km in the Eco mode per single charge of its battery.
Three-Wheeler segment:
It continues to be the dominant exporter among the Indian sellers accounting for a market share of 64.7% in FY 2021, up from 59.1% in FY2020
Out of the total revenue, 95.63% has been generated from Automotive and 4.37% from others in FY 2021, compared to 95.30% and 4.69% in FY 2020, respectively.

Out of the total revenue, 56.27% has been generated from India and 43.72% from outside India in FY 2021, compared to 61.15% and 38.85% in FY 2020, respectively.

Topline and Bottomline trend (crores)




|
|
Mar-18 |
Mar-19 |
Mar-20 |
Mar-21 |
|
Profitability Ratio |
|
|
|
|
|
Gross Profit |
36.56% |
32.63% |
34.88% |
33.91% |
|
EBITDA Margin |
23.40% |
21.52% |
22.13% |
22.35% |
|
EBIT Margin |
22.17% |
20.65% |
21.30% |
21.42% |
|
Pre-Tax Margin |
23.29% |
21.79% |
22.37% |
22.50% |
|
Net Profit Margin |
16.47% |
16.23% |
17.42% |
17.51% |
|
|
||||
|
Return on Investment |
||||
|
Return on Asset – ROA |
19.05% |
18.09% |
16.99% |
18.67% |
|
Return on Capital Employed – ROCE |
28.79% |
27.87% |
27.58% |
|