Bajaj Auto Limited Research Report

Bajaj Auto Limited Research Report

Industry

Market Price

Recommendation

Target

Time Horizon

Automobile

3,720.75

Buy

4,458

1 Year

 
Q3 FY 2022 Review

Bajaj Auto Limited reported net revenue of ₹9,021.65 crores for the quarter ended December 31, 2021, compared to ₹8,909.88 crores for December 31, 2020. EBIT and Profit After Tax were ₹1,648.89 crores and ₹1,429.68 crores for the quarter ended, 31, 2021, as compared to ₹2,032.82 crores and ₹1,716.26 crores, during the corresponding quarter of the previous year respectively.

 

Bajaj Auto Limited - Investment Summary

CMP (₹)

3,720.75

52 Week H/L

3,027/4,347

Market Cap (crores)

1,07,666

Face Value (₹)

10.00

Promoter Holding (%)

53.73

Non-Promoter Holding (%)

46.27

Total (%)

100.00

Book Value

₹942.51

EPS TTM

₹167.90

 

Overview
  • Bajaj Auto Limited sold 38,36,856 units of 2-wheelers and 4,71,577 units of commercial vehicles in FY 2022.

  • The company is the No.1 manufacturer of motorcycles and the third largest manufacturer of 3-wheelers globally.

  • Bajaj Auto International Holdings BV (BAIHBV), a 100% subsidiary of the Company, held a 47.99% stake in KTM AG. As of 29 September 2021, BAIHBV swapped a 46.50% stake in KTM AG for a 49.90% stake in Pierer Bajaj AG.

Bajaj Auto Limited Overview

 

Beta: 0.71

Alpha: -2.92

Risk Reward Ratio: 1.34

Margin of Safety: 17%

 

Bajaj Auto Limited - Quarterly Summary

Quarterly (INR in crores)

Dec-21

Sep-21

Jun-21

Mar-21

Dec-20

Revenue from Operations

9,022

8,762

7,386

8,596

8,910

Other income

347.66

318.32

329.3

283.6

369.18

Total Income

9,369

9,081

7,715

8,880

9,279

 

 

 

 

 

 

Total Expenditure

7720.42

7427.84

6332.3

7140.46

7246.24

EBIT

1,649

1,653

1,383

1,739

2,033

 

 

 

 

 

 

Finance cost

1.79

1.7

2.29

2.04

1.02

Share of Profits of Associate

141.26

265.26

110.96

221.5

160.96

EBT before Exceptional Items

1,788

1,916

1,492

1,959

2,193

 

 

 

 

 

 

Exceptional items

0

501.23

0

0

0

PBT

1,788

2,417

1,492

1,958.70

2,193

 

 

 

 

 

 

Tax Expenses

358.68

377.59

321.54

407.42

476.5

PAT

1,429.68

2,039.86

1,170.17

1,551.28

1,716.26

 

Business
  • Bajaj Auto Limited is engaged in the business of development, manufacturing, and distribution of automobiles such as motorcycles, commercial vehicles, electric two-wheelers vehicles, etc., and parts thereof.

  • The company sells its products in India as well as in various other global markets

  • The company has sold more than 18 million motorcycles in over 70 countries. It is India’s No.1 motorcycle exporter, with two out of three bikes sold internationally carrying a Bajaj Badge.

  • Bajaj Auto is the first two-wheeler and three-wheeler company in India to have reached a market capitalisation of INR 1 trillion.

  • It has three manufacturing facilities with a total capacity of 6.3 million vehicles per annum.

  • Bajaj Auto Limited's business segments include:

    • Milage Segment:

      • Bajaj Auto is represented by various models of CT, the Platina, and Pulsar 125.

      • It is the largest segment and is an extremely price and fuel cost-conscious segment and generates marginal profits per unit sold.

    • Sports Segment:

      • The company has five models of Pulsar, ranging from 150cc to 220cc, and two variants of the Avengers

    • Super Sports Segment:

      • The company offers the entire range of KTMs, Husqvarnas, Pulsar RS200 and Dominars.

    • Scooters Segment:

      • The company has re-introduced the legendary brand ‘Chetak’ as a best-in-class electric scooter.

      • It offers a ride up to 95 Km in the Eco mode per single charge of its battery.

    • Three-Wheeler segment:

      • It continues to be the dominant exporter among the Indian sellers accounting for a market share of 64.7% in FY 2021, up from 59.1% in FY2020

  • Out of the total revenue, 95.63% has been generated from Automotive and 4.37% from others in FY 2021, compared to 95.30% and 4.69% in FY 2020, respectively.

Bajaj Auto Limited Product wise revenue break-up

  • Out of the total revenue, 56.27% has been generated from India and 43.72% from outside India in FY 2021, compared to 61.15% and 38.85% in FY 2020, respectively.

Bajaj Auto Limited Geographical wise revenue break-up

 
Revenue Trend

Topline and Bottomline trend (crores)

Bajaj Auto Limited Revenue Trend

 

Bajaj Auto Limited EBIT Margin

 

Bajaj Auto Limited Shareholding pattern

 

Bajaj Auto Limited Major share-holding pattern

 

Ratio Analysis

 

Mar-18

Mar-19

Mar-20

Mar-21

Profitability Ratio

 

 

 

 

Gross Profit

36.56%

32.63%

34.88%

33.91%

EBITDA Margin

23.40%

21.52%

22.13%

22.35%

EBIT Margin

22.17%

20.65%

21.30%

21.42%

Pre-Tax Margin

23.29%

21.79%

22.37%

22.50%

Net Profit Margin

16.47%

16.23%

17.42%

17.51%

 

       

Return on Investment

       

Return on Asset – ROA

19.05%

18.09%

16.99%

18.67%

Return on Capital Employed – ROCE

28.79%

27.87%

27.58%

Share this Post