Bharat Forge

Bharat Forge

 
Background

Bharat Forge Limited is engaged in the business of steel forgings, finished machined crankshafts, and front axles assembly and components. The Company's segments include Forgings and Projects (Capital goods). Forgings produce and sells steel forging products comprising forgings, finished machined crankshafts, front axle assembly and components, and ring rolling, among others. Projects (Capital goods) include engineering, procurement, and commissioning business for power and infrastructure-related projects. It manufactures a range of components for various sectors, including automobiles (across commercial and passenger vehicles), oil and gas, aerospace, locomotives, marine, energy (across renewable and non-renewable sources), construction, mining, and general engineering. It has factories at Pune, Satara, and Baramati. Its manufacturing facilities are spread across India, Germany, France, and Sweden. It operates in Delhi, Noida, Hyderabad, Jamshedpur, Kolkata, Chennai, and Mumbai

BSE Code

500493

NSE Code

BHARATFORG

Reuters Code

BFRG.NS

CMP (as on 21/12/2016)

935.25

Stock Beta

1.02

52 Week H/L

1008.45/682.00

Market Cap (Cr)

16776.06

Equity Capital (Rs cr)

46.57

Face Value (Rs)

2

Average Volume

6924

 

 

Shareholding Pattern (%)

Promoters

46.74

Institutions

33.61

Non Institutions

19.64

Grand Total

99.99

 

 

DECISION MATRIX

Rating

BUY

Target

1251

Period

6-9 months

Upward Movement

30%

 

Bharat Forge Limited - Investment Rationale

  • Decline in steel price

  • Increase in Demand for CV segment

  • Expansion in Europe and US through active M&A Strategy

  • Highly diversified clientele

 

Bharat Forge Limited - Risks and Concerns

  • Uncertainty in crude oil price

  • Stringent Emission Norms

  • Implementation of Demonetization

 
Conclusion & Recommendation

Bharat Forge Limited is a global player with strong presence in foreign markets because of product quality in its Passenger and commerce vehicle business. With healthy balance sheet, superior linkage of OEMs, strong product pipeline we expect company to outperform the industry in the both medium term and long term future.

At the current market price of Rs.935 the stock is trading at ~17x FY20E EPS. Investors could buy the stock at CMP and add on dips to around Rs.900 to Rs.930 levels (~16x FY18E EPS) for our sequential targets of Rs.1251 and Rs.1267 (~22x to ~23x FY20E EPS).

 
Financial Summary Standalone [ MP -935rs]

Particulars (Rs. in Crs)

FY16

FY17E

FY18E

FY19E

FY20E

Net Sales

4305.41

4504.10

4749.42

5041.8

5403.58

Operating Profit

1378.67

1416.40

1478.16

1567.77

1700.24

PAT

702.12

721.35

758.48

814.74

898.88

EPS (Rs.)

28.58

33.57

39.49

45.67

53.38

PE (x)

32.71

27.85

23.67

20.47

17.51

 

Bharat Forge Limited - Business Profile

Bharat forge Ltd is a Pune base manufacturing company established in 1961,which has a strong presence in the automotive, power, oil and gas, construction and mining, locomotive, marine and aerospace industries. It has manufacturing facility across the global in 10 locations. It has 4,766 permanent employees working across the globe. It has filed 22 patents till date out of which 2 were granted last year.

Automotive:

Automotive segment is the main contributor with 63% of revenue coming from passenger vehicle and commercial vehicle combined together. It has tie up with foreign truck manufactures which increases the exports of the company in CV market. It manufactures more than 10 components which cater to both passenger and commercial vehicles.

AUTOMOTIVE SECTOR ( in kgs)

Segments

Power Train

Chassis

Transmission Parts

 

CRANK

SHAFTS

CONNECTING

RODS

FRONT

AXLE

 

STEERING KNUCKLES

 

PV

10 to 30

<1

 

2 to 10

0.5 to 6

LCV/MCV

25 to 80

1 to 3

30 to 60

10 to 30

3 to 30

HCV

60 to 250

2 to 5

60 to 150

25 to 40

20 to 100

Along with this it manufactures pistons, rocker arms, control arms, swivel hubs, wheel carriers and brackets.

Industrial Sector

Bharat forge in industrial sector has concentrated in three sector mainly Energy, transportation, Construction and mining. Each of these segments are gaining more traction in domestic markets because of the support from the government for private companies in the field of Defense and Energy sector. On International markets oil and Energy market is gaining more prominence in Europe as it has acquired companies to increase it market share.

Revenue Contribution:

America is the major contributor and majority of the revenue coming from Commercial vehicle market but growth rate is expected to be high in Europe because of its presence in Oil and Energy segment along with automotive sector.

EQUITY FUND HOLDING:

Fund

Market Value Oct2016

No of Shares Oct2016

Birla Sun Life Mutual Fund

0.2466

2789

Canara Robeco Mutual Fund

41.9454

474014

Franklin Templeton Mutual Fund

1.0056

11364

Goldman Sachs Mutual Fund

1.9797

22390

ICICI Prudential Mutual Fund

157.2613

1778572

IDBI Mutual Fund

16.8425

190332

IDFC Mutual Fund

7.0382

79600

JM Financial Mutual Fund

5.7612

65157

Kotak Mahindra Mutual Fund

Share this Post