DCB Bank Limited Research Report

DCB Bank Limited Research Report

Industry

Market Price

Recommendation

Target

Time Horizon

Bank

80.90

Buy

107

1 Year

 

Q3 FY 2022 Review

DCB Bank Limited reported net revenue of ₹878.08 crores for the quarter ended December 31, 2021, compared to ₹869.35 crores for December 31, 2020. Profit After Tax was ₹75.37 crores for the quarter ended, 31, 2021, as compared to ₹96.21 crores, during the corresponding quarter of the previous year respectively.

 

DCB Bank - Investment Summary

CMP (₹)

80.90

52 Week H/L

67.85/114.4

Market Cap (crores)

 2,515

Face Value (₹)

10.00

Promoter Holding (%)

14.86

Non-Promoter Holding (%)

85.14

Total (%)

100.00

Book Value

₹119

EPS TTM

₹10.70

 

DCB Bank - Overview

  • DCB Bank Limited launched the 400th Branch on 05th April 2022.

  • Due to the covid-19 disruptions and lockdowns, Bank had slowed down its branch expansion. They aim to open 25 to 30 branches in the next 12 to 18 months.

  • The Bank has allotted 37,500 equity shares of ₹10 each under the Employee Stock Option Plan terms. With that Bank’s issued and paid share capital has increased to 31.10 crores equity shares of ₹10 each.

DCB Bank Limited Overview

Beta: 0.83

Alpha: -38.94

Risk Reward Ratio: 1.55

Margin of Safety: 1.59%

 

DCB Bank - Quarterly Summary

Quarterly (INR in crores)

Dec-21

Sep-21

Jun-21

Mar-21

Dec-20

 Interest Income

878

869

846

837

869

 Interest Expended

533

546

537

526

535

 Net Interest Income

345

323

309

311

335

           

 Other Income

118

98

121

134

157

 Total Income

463

421

430

445

491

           

 Payments to and Provisions for Employee

138

132

123

111

109

 Other Expenses

127

114

105

129

103

 Provision and Contingencies

97

86

157

101

150

 EBT

102

89

46

104

130

           

 Tax Expenses

26

24

12

26

33

 PAT

75

65

34

78

96

 

Business

  • DCB Bank is a new generation private sector bank with 400 branches (10th April 2022) across India.

  • It is a scheduled commercial bank regulated by the Reserve Bank of India.

  • DCB Bank’s business segments are Retail, Micro-SME, SME, Mid-corporate, Agriculture, Commodities, Government, Public Sector, Indian Banks, Co-operative Banks, and Non-Banking Finance Companies.

  • DCB banks have approximately 9,50,000 customers.

  • Incorporated in 1995, DCB was formed through the merger of Ismailia Co-operative Bank Limited and Masalawala Co-operative Bank.

  • The Aga Khan Fund for Economic Development (AKFED) and Group companies are the largest shareholders in the bank, with a combined stake of 14.86% as of 31st March 2022.

  • DCB Bank's business segments include:

    • Treasury Operations:

      • Treasury actively manages liquidity and compliance with important regulatory items such as CRR/SLR, trading in fixed income securities and currencies, and investment in IPO.

      • Treasury also shares the responsibility of interest rate risk management of the Bank.

    • Corporate Banking:

      • The Bank intends to have limited exposure in Corporate Banking.

      • The Bank has a robust underwriting and credit/process to address the inherent risks in Corporate Banking.

    • Retail Banking:

      • Retail Banking offers unique products to meet the financial needs of individuals and businesses.

  • Out of the total revenue, 22% has been generated from Treasury operations, 9% from Corporate/wholesale Banking, 69% from Retail Banking, and 1% from others in FY 2021 compared to 21%, 11%, 67%, and 1% in FY 2020, respectively.

DCB Bank Limited Breakup

 

DCB Bank - Revenue Trend

Topline and Bottomline trend (crores)

DCB Bank Limited Revenue Trend

DCB Bank Limited EBT Margin

DCB Bank Limited Shareholding Pattern

DCB Bank Limited Major share holder

 

Ratio Analysis

 

Mar-18

Mar-19

Mar-20

Mar-21

Net Interest Income

8%

8%

9%

9%

Gross NPA

1.79%

1.84%

2.46%

4.09%

Net NPA

0.72%

0.65%

1.16%

2.29%

Provision Coverage Ratio

75.72%

78.77%

70.81%

62.35%

Capital Adequacy Ratio

16.47%

16.81%

17.75%

19.67%

CASA Ratio

24.30%

23.90%

21.50%

22.80%

Credit Deposit Ratio

85%

83%

83%

87%

ROA

0.94%

0.99%

0.90%

0.87%

 

DCB Bank - Financial Overview
DCB Bank - Profit and Loss Statement (₹ in crores)

 

Mar-18

Mar-19

Mar-20

Mar-21

Interest income

2,412.99

3,041.49

3,536.63

3,458.21

Interest Expended

1,417.56

1,892.20

2,271.72

2,171.60

Net Income

995.43

1,149.29

1,264.91

1,286.62

 

 

 

 

 

Other income

310.28

350.16

391.09

458.50

Total income

1,305.70

1,499.45

1,656.01

1,745.11

Share this Post