|
Industry |
Market Price |
Recommendation |
Target |
Time Horizon |
|
Bank |
80.90 |
Buy |
107 |
1 Year |
DCB Bank Limited reported net revenue of ₹878.08 crores for the quarter ended December 31, 2021, compared to ₹869.35 crores for December 31, 2020. Profit After Tax was ₹75.37 crores for the quarter ended, 31, 2021, as compared to ₹96.21 crores, during the corresponding quarter of the previous year respectively.
|
CMP (₹) |
80.90 |
|
52 Week H/L |
67.85/114.4 |
|
Market Cap (crores) |
2,515 |
|
Face Value (₹) |
10.00 |
|
Promoter Holding (%) |
14.86 |
|
Non-Promoter Holding (%) |
85.14 |
|
Total (%) |
100.00 |
|
Book Value |
₹119 |
|
EPS TTM |
₹10.70 |
DCB Bank Limited launched the 400th Branch on 05th April 2022.
Due to the covid-19 disruptions and lockdowns, Bank had slowed down its branch expansion. They aim to open 25 to 30 branches in the next 12 to 18 months.
The Bank has allotted 37,500 equity shares of ₹10 each under the Employee Stock Option Plan terms. With that Bank’s issued and paid share capital has increased to 31.10 crores equity shares of ₹10 each.

Beta: 0.83 |
Alpha: -38.94 |
Risk Reward Ratio: 1.55 |
Margin of Safety: 1.59% |
|
Quarterly (INR in crores) |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
|
Interest Income |
878 |
869 |
846 |
837 |
869 |
|
Interest Expended |
533 |
546 |
537 |
526 |
535 |
|
Net Interest Income |
345 |
323 |
309 |
311 |
335 |
|
Other Income |
118 |
98 |
121 |
134 |
157 |
|
Total Income |
463 |
421 |
430 |
445 |
491 |
|
Payments to and Provisions for Employee |
138 |
132 |
123 |
111 |
109 |
|
Other Expenses |
127 |
114 |
105 |
129 |
103 |
|
Provision and Contingencies |
97 |
86 |
157 |
101 |
150 |
|
EBT |
102 |
89 |
46 |
104 |
130 |
|
Tax Expenses |
26 |
24 |
12 |
26 |
33 |
|
PAT |
75 |
65 |
34 |
78 |
96 |
DCB Bank is a new generation private sector bank with 400 branches (10th April 2022) across India.
It is a scheduled commercial bank regulated by the Reserve Bank of India.
DCB Bank’s business segments are Retail, Micro-SME, SME, Mid-corporate, Agriculture, Commodities, Government, Public Sector, Indian Banks, Co-operative Banks, and Non-Banking Finance Companies.
DCB banks have approximately 9,50,000 customers.
Incorporated in 1995, DCB was formed through the merger of Ismailia Co-operative Bank Limited and Masalawala Co-operative Bank.
The Aga Khan Fund for Economic Development (AKFED) and Group companies are the largest shareholders in the bank, with a combined stake of 14.86% as of 31st March 2022.
DCB Bank's business segments include:
Treasury Operations:
Treasury actively manages liquidity and compliance with important regulatory items such as CRR/SLR, trading in fixed income securities and currencies, and investment in IPO.
Treasury also shares the responsibility of interest rate risk management of the Bank.
Corporate Banking:
The Bank intends to have limited exposure in Corporate Banking.
The Bank has a robust underwriting and credit/process to address the inherent risks in Corporate Banking.
Retail Banking:
Retail Banking offers unique products to meet the financial needs of individuals and businesses.
Out of the total revenue, 22% has been generated from Treasury operations, 9% from Corporate/wholesale Banking, 69% from Retail Banking, and 1% from others in FY 2021 compared to 21%, 11%, 67%, and 1% in FY 2020, respectively.

Topline and Bottomline trend (crores)




|
|
Mar-18 |
Mar-19 |
Mar-20 |
Mar-21 |
|
Net Interest Income |
8% |
8% |
9% |
9% |
|
Gross NPA |
1.79% |
1.84% |
2.46% |
4.09% |
|
Net NPA |
0.72% |
0.65% |
1.16% |
2.29% |
|
Provision Coverage Ratio |
75.72% |
78.77% |
70.81% |
62.35% |
|
Capital Adequacy Ratio |
16.47% |
16.81% |
17.75% |
19.67% |
|
CASA Ratio |
24.30% |
23.90% |
21.50% |
22.80% |
|
Credit Deposit Ratio |
85% |
83% |
83% |
87% |
|
ROA |
0.94% |
0.99% |
0.90% |
0.87% |
|
|
Mar-18 |
Mar-19 |
Mar-20 |
Mar-21 |
|
Interest income |
2,412.99 |
3,041.49 |
3,536.63 |
3,458.21 |
|
Interest Expended |
1,417.56 |
1,892.20 |
2,271.72 |
2,171.60 |
|
Net Income |
995.43 |
1,149.29 |
1,264.91 |
1,286.62 |
|
|
|
|
|
|
|
Other income |
310.28 |
350.16 |
391.09 |
458.50 |
|
Total income |
1,305.70 |
1,499.45 |
1,656.01 |
1,745.11 |