Hindustan Unilever Limited Research Report

Hindustan Unilever Limited Research Report

Industry

Market Price

Recommendation

Target

Time Horizon

FMCG

2,152.15

Buy

2,561

10 months

 

Q3 FY 2022 Review

Hindustan Unilever Limited reported net revenue of ₹13,439 crores for the quarter ended December 31, 2021, compared to ₹12,181 crores for December 31, 2020. EBIT and Profit After Tax were ₹3,143 crores and ₹2300 crores for the quarter ended, 31, 2021, as compared to ₹2,643 crores and ₹ 1,938 crores, during the corresponding quarter of the previous year.

 

Hindustan Unilever Limited - Investment Summary

CMP (₹)

2,152.15

52 Week H/L

1,901/2,859

Market Cap (crores)

5,05,667

Face Value (₹)

1.00

Promoter Holding (%)

61.90

Non-Promoter Holding (%)

30.90

Total (%)

100.00

Book Value

₹202.95

EPS TTM

₹34.03

 

Overview

  • HUL is India's largest fast-moving consumer goods company with strong brands across categories and prices.

  • The brands have high visibility and have sustained their market leadership in more than 80% of their business, backed by an extensive distribution network and strong advertising and marketing support.

  • The company received approval for the PLI scheme for Ready to Cook/ Ready to Eat and Processed Fruits & Vegetables.

  • The company has been assigned AAA/stable credit rating on a long-term bank facility.

Hindustan Unilever Limited Overview

Beta: 0.61

Alpha: 3.4

Risk Reward Ratio: 1.32

Margin of Safety: 15%

 

Hindustan Unilever Limited - Quarterly Summary

Quarterly (INR in crores)

Dec-21

Sep-21

Jun-21

Mar-21

Dec-20

Revenue from Operations

13,439

13,046

12,194

12,433

12,181

Other income

60

53

66

109

54

Total Income

13,499

13,099

12,260

12,542

12,235

 

         

Total Expenditure

10302

10101

9533

9656

9504

EBIT

3,197

2,998

2,727

2,886

2,731

 

         

Finance cost

27

28

13

11

44

EBT before Exceptional Items

3,170

2,970

2,714

2,875

2,687

 

         

Exceptional items

(67)

(5)

(27)

14

(51)

PBT

3,103

2,965

2,687

2,889

2,636

 

         

Tax Expenses

803

698

587

698

783

PAT

2,300

2,267

2,100

2,191

1,853

 

Business

  • HUL is India’s largest FMCG company and has a diverse product portfolio, including soaps & detergents, personal care products, and beverages. The company has owned factories and many outsourced production facilities across the country.

  • The company has 14 brands with ₹1,000 crores in annual sales.

  • In 2015, the company acquired the ‘Indulekha’ brand from Mosons Group for a consideration of 330 cores along.

  • In 2020, the company acquired the brand ‘Vwash’ from Glenmark Pharmaceuticals Limited. The brand was launched in 2013 and has established itself as a market leader in the female intimate hygiene category.

  • The amalgamation of GlaxoSmithKline Consumer Limited will enhance the market position of HUL in the foods and refreshment segment and will increase the revenue diversity in the medium term.

  • HUL business segments include:

    • Beauty & Personal Care Segments:

      • Brands under this segment include:

        1. Skin Cleansing - Dove, Lifebuoy, LUX, Pears, Liril.

        2. Oral Care - Pepsodent, Closeup, Lever Auyush.

        3. Hair Care - Tresemme, Dove, Indulekha.

        4. Skincare - Glow & Lovely, Pond’s, Vaseline.

    • Home Care Segment:

      • Brands under this segment include:

        1. Household Care - Vim, Domex, Sunlight.

        2. Fabric Wash - Comfort, Wheel, Rin, Surf excel.

        3. Purifiers - Puriet.

    • Foods & Refreshments Segment:

      • Brand under this segment includes:

        1. Foods - Knorr, Kissan, Hellmann’s, Annapurna.

        2. Beverages - Lipton, Bru, Broke Bond Red Label, Taj Mahal, Taaza.

        3. Nutrition - Horlicks, Boost.

        4. Ice Cream - Kwality Walls.

  • Out of the total revenue, 29.7% of revenue have generated from Health Care, 38,4% from Beauty & Personal Care, 28,1% from Food & Refreshment, and 3.9% from others % in FY 2021, compared to 34.3%, 44%, 18,7% and 3% in FY 2020 respectively.

Hindustan Unilever Limited Product wise Revenue break up

  • Out of the total revenue, 96.29% of income has been generated from India, and 3.71% from outside India in FY 2021, compared to 96.55% and 3.45% in FY 2020 respectively.

Hindustan Unilever Limited Geographical wise Revenue break up

 

Hindustan Unilever Limited - Revenue Trend

Topline and Bottomline trend (crores)

Hindustan Unilever Limited Revenue Trend

Hindustan Unilever Limited EBIT Margin

Hindustan Unilever Limited Shareholding Pattern

Hindustan Unilever Limited Major Shareholders

 

Ratio Analysis

 

Mar-18

Mar-19

Mar-20

Mar-21

Profitability Ratio

 

 

 

 

Gross Profit

54.89%

54.40%

55.69%

53.78%

EBITDA Margin

21.75%

23.99%

26.38%

25.59%

EBIT Margin

20.32%

22.55%

23.86%

23.31%

Pre-Tax Margin

20.25%

22.47%

23.56%

23.06%

Net Profit Margin

14.42%

15.42%

16.98%

17.01%

 

 

 

 

 

Return on Investment

 

 

 

 

Return on Asset – ROA

31.14%

33.21%

34.84%

17.99%

Return on Capital Employed – ROCE

86.79%

93.63%

91.27%

32.01%

Return on Equity – ROE

74.32%

79.81%

83.76%

28.60%

 

 

 

 

 

Liquidity Ratio

 

Share this Post