|
Industry |
Market Price |
Recommendation |
Target |
Time Horizon |
|
Chemical |
2,332 |
Buy |
3,266 |
2 years |
Q4 FY 2022 Review
Pidilite Industries Limited reported net revenue of ₹2,507.10 crores for the quarter ended March 31, 2022, compared to ₹2,235.52 crores for March 31, 2021. EBIT and Profit After Tax were ₹350 crores and ₹254.35 crores for the quarter ended March 31, 2022, as compared to ₹429.93 crores and ₹307.44 crores, during the corresponding quarter of the previous year.
|
CMP (₹) |
2,332 |
|
52 Week H/L |
1,989/2,765 |
|
Market Cap (crores) |
1,18,601 |
|
Face Value (₹) |
1.00 |
|
Promoter Holding (%) |
69.94 |
|
Non-Promoter Holding (%) |
30.06 |
|
Total (%) |
100.00 |
|
Book Value |
₹129 |
|
EPS TTM |
₹23.75 |
Pidilite Industries is India’s leading manufacturer of adhesives, construction chemicals, specialty chemicals, consumer, and maintenance products.
The company has a portfolio of over 1,000 products developed through strong-in-house R&D.
It has 6,000 distributors and 6,00,000 dealers/retailers across India.
It has manufacturing facilities in India, Bangladesh, Thailand, Singapore, Dubai, Brazil, U.S., and Egypt.
It has State-of-art R&D centers in India and Singapore.

Beta: 0.61 |
Alpha: 16.35 |
Risk Reward Ratio: 1.64 |
Margin of Safety: 29% |
|
Quarterly (INR in crores) |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
|
Revenue from Operations |
2,507 |
2,851 |
2,626 |
1,937 |
2,236 |
|
Other income |
11.11 |
5.17 |
13.9 |
6.12 |
17.33 |
|
Total Income |
2,518 |
2,856 |
2,640 |
1,943 |
2,253 |
|
|
|
|
|
|
|
|
Total Expenditure |
2168.21 |
2362.15 |
2137.09 |
1645.83 |
1831.92 |
|
EBIT |
350.00 |
493.74 |
503.16 |
297.08 |
420.93 |
|
|
|
|
|
|
|
|
Finance cost |
9.35 |
10.75 |
12.36 |
9.62 |
7.44 |
|
EBT before Exceptional Items and share of Profit of Associate |
340.65 |
482.99 |
490.80 |
287.46 |
413.49 |
|
|
|
|
|
|
|
|
Share of Profit of Associate |
5.22 |
3.73 |
0.65 |
2.28 |
1.32 |
|
EBT before Exceptional Items |
345.87 |
486.72 |
491.45 |
289.74 |
414.81 |
|
|
|
|
|
|
|
|
Exceptional Items |
0 |
0 |
0 |
0 |
3.62 |
|
PBT |
345.87 |
486.72 |
491.45 |
289.74 |
411.19 |
|
|
|
|
|
|
|
|
Tax Expenses |
91.52 |
127.48 |
115.92 |
72.1 |
103.75 |
|
PAT |
254.35 |
359.24 |
375.53 |
217.64 |
307.44 |
Pidilite Industries Limited was incorporated on 28th July 1969.
Pidilite was the first company in India that started the production of violet pigment in the year 1973.
The company got listed on BSE in the year 1993.
Fevicol, the company’s premier brand, ranked among the top 15 Indian brands by the FE Bandwagon in 1997.
The company ranked among the best 100 brands in the year 2014.
Some of the company’s major brands include Fevicol, Fevicol MR, Dr. Fixit, Fevikwik, M-Seal, Fevistik, Hobby Idea’s, and Fevicryl.
The company operates under two business segments:
Branded Consumer & Bazaar:
Products such as adhesives, sealants, art & craft materials, and construction and paint chemicals are covered under Branded Consumer & Bazaar.
These products are widely used by carpenters, painters, plumbers, mechanics, households, students, offices, and many more.
Business to Business:
Business to Business segment covers products such as industrial adhesives, industrial resins, construction chemicals, organic pigments, pigments preparation, and many more.
It caters to various industries like packages, joineries, textiles, paints, printing inks, paper, leather, etc.
Out of the total revenue, 79% of revenue have generated from Branded Consumer & Bazaar and 21% from Business to Business in FY 2022, compared to 80% and 20% in FY 2020.

Out of total revenue, 85% of revenue is received from India and 15% from outside India in FY 2022, compared to 83% and 17% in FY 2021.





|
|
Mar-19 |
Mar-20 |
Mar-21 |
Mar-22 |
|
Profitability Ratio |
|
|
|
|
|
Gross Profit |
51% |
55% |
55% |
45% |
|
EBITDA Margin |
21% |
24% |
24% |
19% |
|
EBIT Margin |
20% |
21% |
21% |
17% |
|
Pre-Tax Margin |
37% |
36% |
38% |
36% |
|
Net Profit Margin |
13% |
15% |
15% |
12% |
|
|
||||
|
Return on Investment |
||||
|
Return on Asset – ROA |
17% |
18% |
15% |
13% |
|
Return on Capital Employed – ROCE |
32% |
33% |
28% |
24% |
|
Return on Equity – ROE |