Pidilite Industries Limited Research Report

Pidilite Industries Limited Research Report

 

Industry

Market Price

Recommendation

Target

Time Horizon

Chemical

2,332

Buy

3,266

2 years

 

Q4 FY 2022 Review

Pidilite Industries Limited reported net revenue of ₹2,507.10 crores for the quarter ended March 31, 2022, compared to ₹2,235.52 crores for March 31, 2021. EBIT and Profit After Tax were ₹350 crores and ₹254.35 crores for the quarter ended March 31, 2022, as compared to ₹429.93 crores and ₹307.44 crores, during the corresponding quarter of the previous year.

 

Pidilite Industries Limited - Investment Summary

CMP (₹)

2,332

52 Week H/L

1,989/2,765

Market Cap (crores)

1,18,601

Face Value (₹)

1.00

Promoter Holding (%)

69.94

Non-Promoter Holding (%)

30.06

Total (%)

100.00

Book Value

₹129

EPS TTM

₹23.75

 

Pidilite Industries Limited - Overview

  • Pidilite Industries is India’s leading manufacturer of adhesives, construction chemicals, specialty chemicals, consumer, and maintenance products.

  • The company has a portfolio of over 1,000 products developed through strong-in-house R&D.

  • It has 6,000 distributors and 6,00,000 dealers/retailers across India.

  • It has manufacturing facilities in India, Bangladesh, Thailand, Singapore, Dubai, Brazil, U.S., and Egypt.

  • It has State-of-art R&D centers in India and Singapore.

 

Pidilite Industries Limited Overview

 

Beta: 0.61

Alpha: 16.35

Risk Reward Ratio: 1.64

Margin of Safety: 29%

 

Pidilite Industries Limited - Quarterly Summary

Quarterly (INR in crores)

Mar-22

Dec-21

Sep-21

Jun-21

Mar-21

Revenue from Operations

2,507

2,851

2,626

1,937

2,236

Other income

11.11

5.17

13.9

6.12

17.33

Total Income

2,518

2,856

2,640

1,943

2,253

 

 

 

 

 

 

Total Expenditure

2168.21

2362.15

2137.09

1645.83

1831.92

EBIT

350.00

493.74

503.16

297.08

420.93

 

 

 

 

 

 

Finance cost

9.35

10.75

12.36

9.62

7.44

EBT before Exceptional Items and share of Profit of Associate

340.65

482.99

490.80

287.46

413.49

 

 

 

 

 

 

Share of Profit of Associate

5.22

3.73

0.65

2.28

1.32

EBT before Exceptional Items

345.87

486.72

491.45

289.74

414.81

 

 

 

 

 

 

Exceptional Items

0

0

0

0

3.62

PBT

345.87

486.72

491.45

289.74

411.19

 

 

 

 

 

 

Tax Expenses

91.52

127.48

115.92

72.1

103.75

PAT

254.35

359.24

375.53

217.64

307.44

 

Business
  • Pidilite Industries Limited was incorporated on 28th July 1969.

  • Pidilite was the first company in India that started the production of violet pigment in the year 1973.

  • The company got listed on BSE in the year 1993.

  • Fevicol, the company’s premier brand, ranked among the top 15 Indian brands by the FE Bandwagon in 1997.

  • The company ranked among the best 100 brands in the year 2014.

  • Some of the company’s major brands include Fevicol, Fevicol MR, Dr. Fixit, Fevikwik, M-Seal, Fevistik, Hobby Idea’s, and Fevicryl.

  • The company operates under two business segments:

    • Branded Consumer & Bazaar:

      • Products such as adhesives, sealants, art & craft materials, and construction and paint chemicals are covered under Branded Consumer & Bazaar.

      • These products are widely used by carpenters, painters, plumbers, mechanics, households, students, offices, and many more.

    • Business to Business:

      • Business to Business segment covers products such as industrial adhesives, industrial resins, construction chemicals, organic pigments, pigments preparation, and many more.

      • It caters to various industries like packages, joineries, textiles, paints, printing inks, paper, leather, etc.

  • Out of the total revenue, 79% of revenue have generated from Branded Consumer & Bazaar and 21% from Business to Business in FY 2022, compared to 80% and 20% in FY 2020.

    Pidilite Industries Limited Business Segment wise Reveue-up

  • Out of total revenue, 85% of revenue is received from India and 15% from outside India in FY 2022, compared to 83% and 17% in FY 2021.

    Pidilite Industries Limited Geography wise Revenue Break up

 

Pidilite Industries Limited Top Line & Bottom Line

 

Pidilite Industries Limited EBIT Magin

 

Pidilite Industries Limited Shareholding Pattern

 

Pidilite Industries Limited Major Share Holder

 

Pidilite Industries Limited - Ratio Analysis

 

Mar-19

Mar-20

Mar-21

Mar-22

Profitability Ratio

 

 

 

 

Gross Profit

51%

55%

55%

45%

EBITDA Margin

21%

24%

24%

19%

EBIT Margin

20%

21%

21%

17%

Pre-Tax Margin

37%

36%

38%

36%

Net Profit Margin

13%

15%

15%

12%

 

       

Return on Investment

       

Return on Asset – ROA

17%

18%

15%

13%

Return on Capital Employed – ROCE

32%

33%

28%

24%

Return on Equity – ROE

Share this Post